Team Salaries:
Player salary information comes from the excellent salary database at Shamsports.com
More salary resources from Shamsports used in the compiling of these projections:
List of all Cap Exceptions | List of all Trade Exceptions | List of all Unrenounced Free Agents | List of all Unsigned Draft Picks
Rookie Scale Salary Info from NBPA
| A | B | C | D | E | F | G | |
|---|---|---|---|---|---|---|---|
| 1 | Player Option | Team Option | Guaranteed | Unguaranteed | Qualifying Offer | Released | |
| 2 | Last Updated: September 14, 2010 | ||||||
| 3 | Minnesota Timberwolves | ||||||
| 4 | Player | 2010-2011 | 2011-2012 | 2012-2013 | 2013-2014 | 2014-2015 | 2015-2016 |
| 5 | Michael Beasley | $4,962,240 | $6,262,347 | $8,172,363 | $0 | $0 | $0 |
| 6 | Martell Webster | $4,800,000 | $5,256,000 | $5,712,000 | $0 | $0 | $0 |
| 7 | Darko Milicic | $4,325,000 | $4,776,500 | $5,228,000 | $5,670,000 | $0 | $0 |
| 8 | Nikola Pekovic | $4,275,000 | $4,595,000 | $4,915,000 | $5,898,000 | $0 | $0 |
| 9 | Luke Ridnour | $4,000,000 | $3,680,000 | $4,000,000 | $4,320,000 | $0 | $0 |
| 10 | Wesley Johnson | $3,726,600 | $4,006,080 | $4,285,560 | $5,421,233 | $7,150,607 | $0 |
| 11 | Corey Brewer | $3,703,472 | $4,966,356 | $0 | $0 | $0 | $0 |
| 12 | Kevin Love | $3,638,280 | $4,609,701 | $6,112,463 | $0 | $0 | $0 |
| 13 | Jonny Flynn | $3,192,000 | $3,414,720 | $4,329,865 | $5,776,040 | $0 | $0 |
| 14 | Sebastian Telfair | $2,700,000 | $0 | $0 | $0 | $0 | $0 |
| 15 | Anthony Tolliver | $2,200,000 | $2,050,000 | $0 | $0 | $0 | $0 |
| 16 | Kosta Koufos | $1,298,640 | $2,203,792 | $3,206,517 | $0 | $0 | $0 |
| 17 | Wayne Ellington | $1,078,800 | $1,154,040 | $2,083,042 | $3,103,733 | $0 | $0 |
| 18 | Lazar Hayward | $1,020,960 | $1,097,520 | $1,174,080 | $2,119,214 | $3,178,822 | $0 |
| 19 | Greg Stiemsma | $762,195 | $1,059,293 | $0 | $0 | $0 | $0 |
| 20 | Delonte West | $500,000 | $0 | $0 | $0 | $0 | $0 |
| 21 | Total Guaranteed | $45,420,992 | $25,461,100 | $14,743,000 | $6,075,000 | $0 | $0 |
| 22 | Note: Player Options are included in Guaranteed Salary unless otherwise noted. Team Options and Qualifying Offers are not included unless otherwise noted. Only the guaranteed amount of partially unguaranteed contracts is included. | ||||||
| 23 | Note: Webster's contract is guaranteed for $600,000 in 2012-2013, which is the figure included in Guaranteed Salary. | ||||||
| 24 | Note: Milicic's contract is guaranteed for $1,755,000 in 2013-2014, which is the figure included in Guaranteed Salary. | ||||||
| 25 | |||||||
| 26 | Cap Space Projection (Includes Minimum Cap Holds Required - Draft Positions Are Rough Estimates) | ||||||
| 27 | Ricky Rubio | $2,724,300 | First Round Scale Salary | ||||
| 28 | Pick #2 (MIN) | $3,955,400 | First Round Scale Salary | ||||
| 29 | Pick #32 (MIN) | $490,180 | Minimum Rookie Salary | ||||
| 30 | Roster Hold | $490,180 | Minimum Rookie Salary | ||||
| 31 | Roster Hold | $490,180 | Minimum Rookie Salary | ||||
| 32 | Total with Holds (5) | $33,611,340 | |||||
| 33 | Projected Cap | $58,044,000 | |||||
| 34 | Maximum Cap Space | $24,432,660 | |||||
| 35 | Note: A team must have some combination of 12 players and cap holds at all times in offseason. When a player is signed, it removes one of these cap holds and replaces it with the value of the new contract. | ||||||
| 36 | |||||||
| 37 | Other Cap Holds | ||||||
| 38 | Mid-Level Exception | $5,765,000 | Estimated | ||||
| 39 | Bi-Annual Exception | $2,180,000 | |||||
| 40 | Corey Brewer | $11,110,416 | Bird; 300% of Previous Salary | ||||
| 41 | Sebastian Telfair | $5,400,000 | Bird; 200% of Previous Salary | ||||
| 42 | Total Cap Holds | $24,455,416 | |||||
| 43 | Note: The above players and exceptions must be renounced or re-signed to remove their cap holds. Until a player or exception is renounced, their cap hold takes away from the team's cap space. If a player is re-signed, his new contract replaces his cap hold and one of the roster holds from the table above if applicable. | ||||||
| 44 | |||||||
| 45 | Assets Possessed | ||||||
| 46 | Loukas Mavrokefalidis (Pick #57, 2006) | ||||||
| 47 | Ricky Rubio (Pick #5, 2009) | ||||||
| 48 | Henk Norel (Pick #47, 2009) | ||||||
| 49 | Nemanja Bjelica (Pick #35, 2010) | ||||||
| 50 | Paulao Prestes (Pick #45, 2010) | ||||||
| 51 | |||||||
| 52 | Assets Owed to Other Teams | ||||||
| 53 | 2011 Round 1 Pick to Clippers (top 10 protected in 2011, unprotected in 2012) | ||||||
If you spot any errors or have any questions about the information in the above tables, send me an e-mail at hoopdata@gmail.com. Considering I manually entered everything, odds are there is a mistake somewhere.
Thanks to Hoopshype.com, DraftExpress.com, and Shamsports.com, all of which were used for obtaining salary information. Thanks to prosportstransactions.com for the awesome database of player movement, which was helpful in determining cap holds. And thanks to the indispensable cbafaq.com and its author, Larry Coon, for constantly answering my annoying twitter questions about various salary and cap related issues.