Team Salaries:
Player salary information comes from the excellent salary database at Shamsports.com
More salary resources from Shamsports used in the compiling of these projections:
List of all Cap Exceptions | List of all Trade Exceptions | List of all Unrenounced Free Agents | List of all Unsigned Draft Picks
Rookie Scale Salary Info from NBPA
| A | B | C | D | E | F | G | |
|---|---|---|---|---|---|---|---|
| 1 | Player Option | Team Option | Guaranteed | Unguaranteed | Qualifying Offer | Released | |
| 2 | Last Updated: April 17, 2010 | ||||||
| 3 | Miami Heat | ||||||
| 4 | Player | 2009-2010 | 2010-2011 | 2011-2012 | 2012-2013 | 2013-2014 | 2014-2015 |
| 5 | Jermaine O'Neal | $23,016,000 | $0 | $0 | $0 | $0 | $0 |
| 6 | Dwyane Wade | $15,779,912 | $17,149,243 | $0 | $0 | $0 | $0 |
| 7 | Quentin Richardson | $8,700,000 | $0 | $0 | $0 | $0 | $0 |
| 8 | Udonis Haslem | $7,100,000 | $0 | $0 | $0 | $0 | $0 |
| 9 | Michael Beasley | $4,638,600 | $4,962,240 | $6,262,347 | $8,172,363 | $0 | $0 |
| 10 | James Jones | $4,330,000 | $4,650,000 | $4,970,000 | $5,290,000 | $0 | $0 |
| 11 | Dorell Wright | $2,887,165 | $0 | $0 | $0 | $0 | $0 |
| 12 | Daequan Cook | $1,362,120 | $2,169,857 | $3,126,764 | $0 | $0 | $0 |
| 13 | Yakhouba Diawara | $945,000 | $0 | $0 | $0 | $0 | $0 |
| 14 | Jamaal Magloire | $825,497 | $0 | $0 | $0 | $0 | $0 |
| 15 | Carlos Arroyo | $825,497 | $0 | $0 | $0 | $0 | $0 |
| 16 | Joel Anthony | $825,497 | $885,120 | $0 | $0 | $0 | $0 |
| 17 | Mario Chalmers | $756,000 | $854,389 | $1,091,100 | $0 | $0 | $0 |
| 18 | Rafer Alston | $495,298 | $0 | $0 | $0 | $0 | $0 |
| 19 | Shavlik Randolph | $265,464 | $0 | $0 | $0 | $0 | $0 |
| 20 | Kenny Hasbrouck | $53,834 | $0 | $0 | $0 | $0 | $0 |
| 21 | Alade Aminu | $26,917 | $0 | $0 | $0 | $0 | $0 |
| 22 | Shavlik Randolph | $49,559 | $0 | $0 | $0 | $0 | $0 |
| 23 | Kenny Hasbrouck | $26,917 | $762,195 | $1,059,293 | $0 | $0 | $0 |
| 24 | Total Guaranteed | $72,909,277 | $10,017,217 | $2,000,000 | $2,000,000 | $0 | $0 |
| 25 | Note: Player Options are included in Guaranteed Salary unless otherwise noted. Team Options and Qualifying Offers are not included unless otherwise noted. Only the guaranteed amount of partially unguaranteed contracts is included. | ||||||
| 26 | Note: Dwyane Wade's contract is not included in Guaranteed Salary for the 2010-2011 season due to the high likelihood of him opting out. | ||||||
| 27 | Note: James Jones' contract is guaranteed for a reported 6million over the last 3 years of his deal. This is the amount included in total salary at 2million per year. | ||||||
| 28 | |||||||
| 29 | Cap Space Projection (Includes Minimum Cap Holds Required) | ||||||
| 30 | Pick #18 (MIA) | $1,237,500 | First Round Scale Salary | ||||
| 31 | Pick #41 (NOH) | $473,604 | Minimum Rookie Salary | ||||
| 32 | Pick #42 (TOR) | $473,604 | Minimum Rookie Salary | ||||
| 33 | Roster Hold | $473,604 | Minimum Rookie Salary | ||||
| 34 | Roster Hold | $473,604 | Minimum Rookie Salary | ||||
| 35 | Roster Hold | $473,604 | Minimum Rookie Salary | ||||
| 36 | Roster Hold | $473,604 | Minimum Rookie Salary | ||||
| 37 | Roster Hold | $473,604 | Minimum Rookie Salary | ||||
| 38 | Total with Holds (9) | $14,569,945 | |||||
| 39 | Projected Cap | $56,100,000 | |||||
| 40 | Maximum Cap Space | $41,530,055 | |||||
| 41 | Note: A team must have some combination of 12 players and cap holds at all times in offseason. When a player is signed, it removes one of these cap holds and replaces it with the value of the new contract. | ||||||
| 42 | |||||||
| 43 | Other Cap Holds | ||||||
| 44 | Mid-Level Exception | $5,700,000 | Estimated | ||||
| 45 | Bi-Annual Exception | $2,080,000 | |||||
| 46 | Alonzo Mourning | $5,525,000 | Bird; 200% of Previous Salary | ||||
| 47 | Shandon Anderson | $854,389 | Minimum Salary | ||||
| 48 | Bimbo Coles | $854,389 | Minimum Salary | ||||
| 49 | Christian Laettner | $854,389 | Minimum Salary | ||||
| 50 | Gary Payton | $854,389 | Minimum Salary | ||||
| 51 | Steve Smith | $854,389 | Minimum Salary | ||||
| 52 | John Wallace | $854,389 | Minimum Salary | ||||
| 53 | Wang ZhiZhi | $854,389 | Minimum Salary | ||||
| 54 | Jermaine O'Neal | $18,550,000 | Bird; 35% of Projected Cap | ||||
| 55 | Dwyane Wade | $15,900,000 | Bird; 30% of Projected Cap | ||||
| 56 | Quentin Richardson | $13,050,000 | Bird; 150% of Previous Salary | ||||
| 57 | Udonis Haslem | $10,650,000 | Bird; 150% of Previous Salary | ||||
| 58 | Dorell Wright | $5,774,330 | Bird; 200% of Previous Salary | ||||
| 59 | Yakhouba Diawara | $1,228,500 | Early Bird; 130% of Previous Salary | ||||
| 60 | Jamaal Magloire | $854,389 | Minimum Salary | ||||
| 61 | Carlos Arroyo | $854,389 | Minimum Salary | ||||
| 62 | Shavlik Randolph | $854,389 | Minimum Salary | ||||
| 63 | Rafer Alston | $854,389 | Minimum Salary | ||||
| 64 | Total Cap Holds | $87,856,109 | |||||
| 65 | Note: The above players and exceptions must be renounced or re-signed to remove their cap holds. Until a player or exception is renounced, their cap hold takes away from the team's cap space. If a player is re-signed, his new contract replaces his cap hold and one of the roster holds from the table above if applicable. | ||||||
| 66 | |||||||
| 67 | Assets Possessed | ||||||
| 68 | 2010 Round 1 Pick from Toronto (top 14 protected through 2014) | ||||||
| 69 | 2010 Round 2 Pick from New Orleans (unprotected) | ||||||
| 70 | 2012 Round 2 Pick from New Orleans (unprotected) | ||||||
| 71 | 2012 Round 2 Pick from Memphis (top 55 protected) | ||||||
| 72 | Roberto Duenas (Pick #58, 1997) | ||||||
| 73 | Patrick Beverley (Pick #42, 2009) | ||||||
| 74 | Robert Dozier (Pick #60, 2009) | ||||||
| 75 | |||||||
| 76 | Assets Owed to Other Teams | ||||||
| 77 | 2010 Round 2 Pick to Minnesota (unprotected) | ||||||
If you spot any errors or have any questions about the information in the above tables, send me an e-mail at hoopdata@gmail.com. Considering I manually entered everything, odds are there is a mistake somewhere.
Thanks to Hoopshype.com, DraftExpress.com, and Shamsports.com, all of which were used for obtaining salary information. Thanks to prosportstransactions.com for the awesome database of player movement, which was helpful in determining cap holds. And thanks to the indispensable cbafaq.com and its author, Larry Coon, for constantly answering my annoying twitter questions about various salary and cap related issues.